{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Ark1"],"not_rendered":{"images":1,"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Ark1","index":0,"n_rows":78,"n_cols":15,"rows_kept":78,"flags":["formulas_cached_only"]}
[null,"Fíggjarætlan"]
[null,null,"Jan","Feb","Mar","Apr","Mai","Jun","Jul","Aug","Sept","Okt","Nov","Des","Alt árið"]
[]
[null,"Samlaðar inntøkur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Samlaðar útreiðslur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Samlað uppsparing",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Úrslit",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Inntøkur"]
[]
[null,"Løn (eftir skatt v.m.)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Løn (eftir skatt v.m.) - maki",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Frítíðarløn/ískoyti",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Rentustuðul",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Barnapengar",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Inntøkur í alt",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Útreiðslur"]
[]
[null,"Lán",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bústaðarlán",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Billán",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lestrarlán",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Bústaður",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Leiga",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SEV",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Olja",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Kringvarp",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Televarp",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Internet",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Telefon",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Tryggingar",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Innbúgvstrygging",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Húsatrygging",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Restskuldartrygging",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Biltrygging",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lívstrygging",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Bilur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Vegskattur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Kubbi - tunnilsgjald",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bensin",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Barnaansing",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Matur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fartelefon",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ítriv",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Limagjøld",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tannlækna",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Klæðir",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Gávur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lummapengar",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Útreiðslur tilsamans",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Uppsparing",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Barnauppsparing",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Framtíðarkonta",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pensjón",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Óvantaðar útreiðslur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Árligar útreiðslur",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annað",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Uppsparing tilsamans",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Úrslit",0,0,0,0,0,0,0,0,0,0,0,0,0]